County Profile for Boundary - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 12,620
Total Cost Reports Filed in 2021 1 Total Births 137
Total Cost Reports Submitted 0 Total Deaths 140
Total Cost Reports Settled 1 Net Population Natural Change -3
Total Cost Reports Reopened 0 Total International Migration 19
Total Cost Reports Ammended 0 Total Domestic Migration 488
Total Cost Reports Audited 0 Total Residual -23
Net Population Change 481

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,115,101 Total Charges 25,159,333
Fixed Assets 2,943,032 Contract Allowance 7,178,851
Other Assets 62,209 Operating Revenue 17,980,482
Total Assets 12,120,342 Operating Expenses 19,039,422
Current Liabilities 3,446,867 Operating Margin -1,058,940
Long Term Liabilities 505,517 Other Income 4,211,285
Total Equity 8,167,958 Other Expense 0
Total Liabilities and Equity 12,120,342 Net Profit or Loss 3,152,345

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $126,623 Revenue per Bed $856,213 Revenue per Person $1,425
Net Margin per Discharge ($7,457) Net Margin per Bed ($50,426) Net Margin per Person ($84)
Net Profit per Discharge $22,200 Net Profit per Bed $150,112 Net Profit per Person $250
Net Fixed Assets per Discharge $20,726 Net Fixed Assets per Bed $140,144 Net Fixed Assets per Bed $233
Long Term Debt per Discharge $3,560 Long Term Debt per Bed $24,072 Long Term Debt per Person $40
Persons per Discharge 0 Persons per Bed 601
Occupancy Rate 14.8 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,177 Net Fixed Assets 2,244 Population Estimate 2,237
Total Revenue 2,030 Long Term Liabilities 1,960 Total Patient Discharges 2,233
Net Margin 1,932 Total Patient Beds 2,147
Net Profit or Loss 1,669

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,416,775 1,823,294 0.7770
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,816,393 2,354,469 1.6209
50 Operating Room 748,630 1,662,819 0.4502
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 120,140 13 Nursing Administration 280,395
02,03 Captial Related - Movable Equipment 435,053 14 Central Services and Supply 0
04 Employee Benefits 2,026,471 15 Pharmacy 0
05 Administrative and General 2,474,077 16 Medical Records and Medical Library 276,991
06 Maintenance and Repairs 0 17 Social Services 49,868
07 Operation of Plant 530,538 18 Other General Service Expense 103,620
08,09 Laundry, Linen and Housekeeping 390,191 19 Non Physician Anesthetist 97,000
10,11 Dietary and Cafeteria 346,889 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,131,233

County Profile for Boundary - 2021